DistressedDealRadar

Short-Term Rental Calculator (Free, No Sign-Up)

Project Airbnb or VRBO cash flow, cash-on-cash return, and break-even occupancy.

No account. No signup. No credit card, ever.

Property location (optional, improves your market insights)
Inputs

Results

No account. No signup. No credit card, ever.

Below break-even
All-in basis
$285,000
Annual gross revenue
$41,866
Management fees
$7,536
Annual operating expenses
$25,200
Annual debt service
$19,800
Annual net cash flow
-$10,670
Cash-on-cash return
-12.6%
Break-even occupancy
81.3%

Get the free auction due-diligence checklist + deal analyzer before you commit capital, plus this analysis, emailed to you.

No spam. Unsubscribe anytime.

Find a real deal to run these numbers on

Related tools