Rental Property Calculator
Analyze cap rate, cash-on-cash, and long-term rental returns.
Results
Positive but tight DSCR
- Loan amount
- $144,000
- Cash invested
- $51,000
- Monthly debt service
- $958
- Monthly NOI
- $1,130
- Monthly cash flow
- $172
- Cap rate
- 7.1%
- Cash-on-cash
- 4.0%
- DSCR
- 1.18
- 1% rule met?
- Yes