Model a single-family rental or small multifamily property by entering total rent across every unit and the property's actual vacancy, operating expenses, reserves, financing, and cash invested. The calculator returns cash flow and return metrics from your inputs, not a market benchmark.
Search live inventory with no DistressedDealRadar account or paywall. Open a promising listing, then run the address through this free calculator before you bid.
ZIP results are mixed inventory: pre-foreclosure, auction, and bank-owned REO listings.
Loan amount
$144,000
Cash invested
$51,000
Monthly debt service
$958
Monthly NOI
$1,130
Monthly cash flow
$172
Cap rate
7.1%
Cash-on-cash
4.1%
DSCR
1.18
1% rule met?
Yes
Take the deal analysis workbook
Get the free workbook with editable Rental, BRRRR, and Flip tabs, including NOI, cash flow, cap rate, cash-on-cash, DSCR, and refinance formulas.
Small multifamily example
Combine unit income, then count every property-level cost
This four-unit example is arithmetic, not a return benchmark. Enter actual unit-level rents and the property's current vacancy, taxes, insurance, utilities, management, repairs, reserves, debt service, and cash invested before making a decision.
What is the difference between cap rate and cash-on-cash return for a small multifamily property?
Cap rate compares annual net operating income with property value before debt. Cash-on-cash return compares annual cash flow after debt service with the cash you actually invested. Financing can leave the same property with a strong cap rate but a very different cash-on-cash return.
Four units at $1,200 monthly rent$4,800 gross monthly income
Vacancy, taxes, insurance, repairs, utilities, and management-$1,900 monthly operating costs
Mortgage payment-$1,500 monthly debt service
Cash flow$1,400 monthly / $16,800 annual
Cash invested$60,000
Illustrative cash-on-cash return28%
Worked example
How to read the rental return
A rental only works when income covers operating costs, debt service, and reserves after the purchase and rehab cash are counted.
This example is positive, but not wide open: the cap rate is about 7.1%, cash-on-cash is about 4.0%, and DSCR is about 1.18 before any surprise repairs.
Purchase plus rehab$190,000
Cash invested$51,000
Monthly NOIabout $1,130
Monthly debt serviceabout $958
Monthly cash flowabout $172
Rental Property Calculator FAQs
What does a rental property calculator measure?
It estimates debt service, net operating income, monthly cash flow, cap rate, cash-on-cash return, DSCR, and whether rent clears a simple 1% rule check.
Should rehab costs count in rental returns?
Yes. Rehab affects cash invested and your all-in basis, so it changes both cash-on-cash return and cap rate.
What is a good DSCR for a rental?
Many lenders like to see DSCR around 1.20 or higher, but the right threshold depends on the loan, market, property condition, and your risk tolerance.
Why can cash flow be positive while cash-on-cash looks low?
Cash-on-cash compares annual cash flow to the cash you invested. A property can produce some monthly cash flow but still return little against a large down payment, rehab, and closing-cost base.
What is the difference between cap rate and cash-on-cash return for a small multifamily property?
Cap rate compares annual net operating income with property value before debt. Cash-on-cash return compares annual cash flow after debt service with the cash you actually invested. Financing can leave the same property with a strong cap rate but a very different cash-on-cash return.