BRRRR Calculator
Buy, Rehab, Rent, Refinance, Repeat — measure cash left in the deal.
Results
Capital fully recovered — infinite return
- All-in cost
- $158,000
- Refinance loan amount
- $165,000
- Cash out at refi
- $161,000
- Cash left in deal
- -$3,000
- New monthly payment
- $1,154
- Monthly cash flow
- $146
- Cash-on-cash return
- ∞ (capital recovered)